in

Adidas Consolidated Financial Statements

Adidas Consolidated Financial Statements 2008-2017

Amounts in million Euros except percentages.

YearNet SalesGross ProfitRoyalty & Commission IncomeOperating ExpensesOperating ProfitFinancial ResultIncome Before TaxesIncome TaxesMinority InterestsNet Income attr. to shareholders
19985,0652,124451,698416-115319105-9205
19995,3542,352351,870482-84398153-18228
20005,8352,528432,091437-94347140-25182
20016,1122,601422,126475-102376147-21208
20026,5232,819462,343477-87390148-14229
20036,2672,814422,324490-49438167-11260
20045,8602,813422,236584-59526193-7314
20056,6363,197472,537707-52655221-8383
200610,0844,495903,704881-158723227-13483
200710,2994,8821024,035949-135815260-4551
YearNet SalesGross ProfitRoyalty&CommissionIncomeOperating expensesOperating ProfitFinancial ResultIncome Before TaxesIncome taxesMinority InterestsNet Income attributable to shareholders
19985,0652,124451,698416-115319105-9205
19995,3542,352351,870482-84398153-18228
20005,8352,528432,091437-94347140-25182
20016,1122,601422,126475-102376147-21208
20026,5232,819462,343477-87390148-14229
20036,2672,814422,324490-49438167-11260
20045,8602,813422,236584-59526193-7314
20056,6363,197472,537707-52655221-8383
200610,0844,495903,704881-158723227-13483
200710,2994,8821024,035949-135815260-4551

ADIDAS INCOME STATEMENT RATIOS 1998-2017

YearGross Marginoperating expenses as a percentage of net salesOperating marginInterest coverageEffective tax rateNet income attributable to shareholders as a percentage of net sales
200747.40%39.20%9.20%6.831.80%5.40%
200644.60%36.70%8.70%5.931.40%4.80%
200548.20%38.20%10.70%18.433.70%5.80%
200448.00%38.20%10.00%10.236.70%5.40%
200344.90%37.10%7.80%8.438.00%4.20%
200243.20%35.90%7.30%6.437.90%3.50%
200142.60%34.80%7.80%4.939.00%3.40%
200043.30%35.80%7.50%4.640.30%3.10%
199943.90%34.90%9.00%6.138.40%4.30%
199841.90%33.50%8.20%4.833.00%4.00%

ADIDAS BALANCE SHEET DATA (€ IN MILLIONS) 1998-2007

YearTotal assetsInventoriesReceivables and other current assetsWorking capitalNet total borrowingsShareholders’ equity
20078,3251,6292,0491,7081,7663,023
20068,3791,6071,9131,7332,2312,828
20055,7501,2301,5512,644-5512,684
20044,4341,1551,4251,3366651,544
20034,1881,1641,3351,4331,0181,285
20024,2611,1901,5601,4451,4981,081
20014,1831,2731,5201,4851,6791,015
20004,0181,2941,3871,4171,791815
19993,5871,0451,2341,0961,591680
19983,2069751,026-3271,655463

ADIDAS BALANCE SHEET RATIOS 1998-2007

YearFinancial leverageEquity ratioEquity-to-fixed-assets ratioAsset coverage IAsset coverage IIFixed asset intensity of investmentsCurrent asset intensity of investmentsLiquidity ILiquidity IILiquidity IIIWorking capital turnoverReturn on equityReturn on capital employed
200758.40%36.30%72.20%140.50%101.20%50.30%49.70%15.70%75.70%142.80%618.20%20.20%
200678.90%33.80%63.50%138.70%102.00%53.20%46.80%15.80%80.40%153.70%5.817.10%17.60%
2005-20.50%46.70%194.00%284.10%150.40%24.10%75.90%92.00%148.00%219.40%2.614.30%49.30%
200443.10%34.80%110.40%194.10%106.30%31.60%68.40%26.80%88.40%156.40%4.420.40%27.50%
200379.20%30.70%91.10%197.60%108.30%33.70%66.30%20.80%100.80%187.40%4.420.20%22.10%
2002138.50%25.40%75.40%196.90%107.60%33.70%66.30%5.50%99.10%185.30%4.521.10%16.80%
2001165.50%24.30%77.80%209.30%105.90%31.20%68.80%6.10%96.00%187.40%4.120.50%16.70%
2000219.60%20.30%66.20%207.70%101.30%30.70%69.30%7.70%90.40%185.00%4.122.30%17.00%
1999234.00%19.00%54.90%183.40%99.50%34.50%65.50%5.50%88.00%171.50%4.933.50%20.70%
1998357.20%14.40%40.20%68.30%37.00%36.00%64.00%2.20%35.90%76.80%-15.544.20%20.50%

ADIDAS DATA PER SHARE 1998-2007

YearShare price at year-end (in €)Basic earnings 6) (in €)Diluted earnings 6) (in €)Price / earnings ratio at year-endMarket capitalization at year-end (€ in millions)Operating cash flow (in €)Dividend (in €)Dividend payout ratio (in %)Number of outstanding shares at year-end (in thousands)
200751.262.712.572010,4383.830.515.5203.629
200637.732.372.2516.87,6793.740.4217.7203.537
2005402.051.9320.78,1221.880.3317.2203.047
200429.691.721.6418.15,4463.170.3318.9183.436
200322.581.431.4315.84,1043.580.2517.5181.816
200220.581.261.2616.33,7382.940.2519.8181.692
200121.081.151.1518.33,8232.120.2320181.396
200016.51116.52,993-0.060.2322.9181.396
199918.581.261.2614.83,3811.810.2318.3181.396
199823.781.131.1320.14,1230.660.2118.6181.396

ADIDAS INCOME STATEMENT DATA 2008-2017

YearNet SalesGross ProfitRoyalty and commission incomeOther Operating IncomeOther Operating ExpensesEBITDAOperating Profitnet Financial ResultsIncome before taxesIncome taxesNet Income attributable to controlling interestsNet Income attributable to shareholders
200810799525689103437812801070-166904260-2642
2009103814712861004390780508-1503581130245
201011990573010011050461159894-88806238-1567
2011133226329939855671199953-84869261-5613
2012148837103105127615014451185-691116327-2791
2013142037001103142601314961233-6811653403839
201414534692410213862031283961-489132716568
201516915816811996728914751094-2110733536668
2016184839100105262788519531582-46153645421017
20172121810703115133888225112070-47202359331173

ADIDAS INCOME STATEMENT RATIOS 2008 -2017

YearGross MarginOperating marginInterest coverageEffective tax rateNet income attributable to shareholders as a percentage of net sales
200848.70%9.90%7.428.80%5.90%
200945.40%4.90%3.931.50%2.40%
201047.80%7.50%10.129.50%4.70%
201147.50%7.20%12.230%4.60%
201247.70%8.00%14.629.30%5.30%
201349.30%8.70%2429.20%5.90%
201447.60%6.60%19.329.70%3.90%
201548.30%6.50%23.832.90%4%
201649.20%8.60%32.729.60%5.50%
201750.40%9.80%55.629.30%5.50%

ADIDAS BALANCE SHEET DATA IN MILLION EUROS 2008-2017

YearTotal AssetsInventoriesReceivables & Other current StatesWorking capitalNet cash/net borrowingsShareholders equity
20089533199525231290-21893386
20098875147120381649-9173771
201010618211923241972-2214616
201111237250224311990905137
2012116512486244425044485304
2013115992634258321252955489
201412417252628612970-1855624
201513343311330032133-4605666
201615176376336072121-1036472
2017145223692327723544846450

ADIDAS BALANCE SHEET RATIOS 2008-2017

adidas balance sheet ratios 2008-17
adidas balance sheet ratios 2008-17
adidas balance sheet ratios 2008-17
adidas balance sheet ratios 2008-17

ADIDAS DATA PER SHARE FROM 2008 TO 2017

Written by Abhijeet Pratap

Abhijeet has been blogging on educational topics and business research since 2016. He graduated with a Hons. in English literature from BRABU and an MBA from the Asia-Pacific Institute of Management, New Delhi. He likes to blog and share his knowledge and research in business management, marketing, literature and other areas with his readers.

Adidas Net Sales by Geographical Segment 1998-2017

Nike Financial History